Nope!
The number of registered voters has definitely changed. So there is no way in science you can arrive at the same figures as 2013. That sadly is why you opted to cook because whichever way you looked at it you found there was no hope for Jubilee.
Incumbents lose support, they don't gain. Yet in your MOAS you defy that "rule" and keep giving Uhuru advantages. Like I said before, you have an outcome you want and then fix everything to reach it. When you produced the last one you withdrew it in a hurry claiming it was "wrong". The only thing wrong with it is that you "awarded" the entire nairobi to Uhuru etc and had you corrected that you would have had NASA winning. So what was wrong with it was the outcome. It did not suit your wishes.
Now how I do it: I bite the bullet and give my enemies what is rightfully theirs. I know Murang'a will vote for Raila the day after Jesus returns. So I do not tinkle with that.
Try to look at the % increases of support vis-a-vis the 2013 performance and see how laughable your MOAS is. To imagine Mung'aro would win Kilifi for Jubilee and give Uhuru 40% of the vote is a cruel joke. He got 10% so you are saying he has increased his support by 300%.
Kericho vote for Raila cannot change. It can increase but not decrease. That is because those who vote for him are largely emigre workers - Luos, Kisii, Luhya etc. Unless you kick them out - as was the case in 1979, 1983, 1988, 1992, 1997 - they will be there to provide that vote.
There are no serious defections to Jubilee during the election period proper while on the other hand NASA continues to receive defectors from Jubilee and high ranking ones (even if you denigrate most). The defections to Jubilee by governors and others was based on blackmail. The NIS embarked on that mission of threats and coercion netting some but alienating others. It is NOT an indicator of popularity. For example threatening Obure with prison and getting him to defect did not earn Jubilee votes in Kisii. Appointing everybody in Nyachae's household to public jobs (incidentally from one of his "houses" and not the others who are resentful) offered ODM a chance it never had. Now Kisii and Nyamira are in ODM. No other place is so orange as Kisii and Nyamira outside Coast and Nyanza. Yet you give Uhuru 40%.
I conclude by telling you that while you believe Jubilee is winning Uhuru and Ruto have sensed defeat and are seriously planning to steal the vote or engineer a military coup.
MOAS is not exact replica of 2013. If that was the case we would simply say Uhuru 51%; Raila+MaDVD 48%; Others 2%; Uhuru still win. But what I try to do is to factor changes that have happened since 2013...and most of that is mainly Uhuru gain grounds on Raila in his strongholds. This is not exact science but I try to guestimate what effect for example the defection of Senator Mwanza, Jay & others will have on Taita - I look at opinion polls - I look at how competitive nomination were - etc. I have added Raila vote in Bomet..because Isaac will him 10%...and reduce it in Kericho..because Franklin/Margerer 4,000 votes are gone. The same for Kilifi, Kwale and name it. That is what MOAS does...
Finally I have my numbers pin up there - the assumption out there - and we can come back on 9th see how crap it is. I can assure you it never crap.